Tidewater Home Improvement LLC
Scope of Work & Estimate
601 Campbell Ave, Franklin, VA 23851
$17,303.78 Kitchen, Bath & Interior Repairs · 50/50 payments
601 Campbell Ave, Franklin, VA 23851
Kitchen Cabinets & Countertop · Bathroom Subfloor · Drywall · Paint to Match · Doors & Trim
Accept & Pay Deposit View PDF — Estimate #1415 Estimate valid until 10/01/2026
Project Overview
Customer: Daniel Malone
Project: Kitchen, Bath & Interior Repairs
Address: 601 Campbell Ave, Franklin, VA 23851
Date: 09/24/2026
Kitchen: full cabinet & countertop replacement · drywall behind cabinets
Bathroom: subfloor 5 × 5 ft · vanity · drywall
Closet & 3 × 5 ft section: water damage — ceiling & walls
Laundry: 5 × 5.5 ft — ceiling & walls
Stairwell: two pickets
Doors: three 36 in. doors
Painting: areas where drywall is removed — paint to match
Included Scope
10100General Conditions & Site Protection1 job
  • Project management, scheduling and protection of the work areas for the duration of the job
  • Dust seal-off, daily cleanup, and debris staged and hauled off as the work progresses
10101Trashout & Demolitionsection by section
  • Kitchen — all base and wall cabinets and the countertops removed (12 boxes, nothing retained)
  • Kitchen — sheetrock removed off the wall behind the cabinets (12 linear ft, one end of the wall to mid-wall)
  • Bathroom — vanity removed and the failed subfloor removed (5 × 5 ft) — no drywall removal in the bathroom
  • Closet / 3 × 5 ft section — damaged ceiling and wall board removed (three walls — one wall has the door)
  • Laundry — damaged ceiling and wall board removed (three walls — one wall has the door)
  • All debris hauled off and the areas left clean
10107Drywall — Rough Install370.5 sf
  • New board behind the kitchen cabinets — the wall section from one end to mid-wall (12 linear ft)
  • New ceiling and wall board in the closet / 3 × 5 ft section and the laundry (5 × 5.5 ft) — three walls each, one wall has the door
10108Drywall — Finish370.5 sf
  • Tape, mud, sand and texture the new board to match the existing finish
10109Doors & Trim — Interior Doors3 doors
  • Supply and install the two 36 in. interior doors that are damaged, plus the 36 in. closet door
  • Doors hung, fitted and adjusted to swing and latch correctly
10109Doors & Trim — Baseboard, Quarter Round & Stair Pickets60 lf each · 2 pickets
  • Replace baseboard to match the existing profile in the areas that are opened — closet, 3 × 5 ft section and laundry (approx. 60 linear ft)
  • Replace the quarter round to match at the same run (approx. 60 linear ft)
  • Replace the two damaged stair pickets
10113Interior Painting — To Match200 sf
  • Paint the areas where drywall is removed and replaced, finished to match the existing walls and ceilings — kitchen wall, closet / 3 × 5 ft section and laundry
  • Paint to match covers the repaired surfaces only
10115Cabinet & Countertop — Kitchenfull kitchen
  • New base cabinetry supplied and installed to the measured layout: B18 · BCB33 · B18 · BCB33 · B33 with the dishwasher panel
  • New wall cabinetry: W24 · W233 · BCW33 · W24 · W3015 · BCW33 · W27 with two fillers
  • New laminate countertop (Formica-type) supplied and set over the base run
10105Framing — Bathroom Subfloor25 sq ft
  • Cut out the failed subfloor and install new decking in the bathroom, 5 × 5 ft (25 sq ft), refastened to the joists
  • Framing inside the opened floor area is repaired as found
10117Bathroom Flooring — LVP25 sq ft
  • New luxury vinyl plank flooring supplied and installed over the new bathroom subfloor (25 sq ft) — waterproof plank to suit the bathroom floor
  • One transition strip installed at the bathroom doorway
10120Plumbing — Vanity & Kitchen Connectionsbath + kitchen
  • Set the new bathroom vanity and reconnect the plumbing
  • Reconnect the kitchen sink base and dishwasher once the new cabinetry is set
10121Electrical — New Light Fixture1 fixture
  • Supply and install one new ceiling light fixture in the 3 × 5 ft area
Site Photos — Before Work
Itemized Estimate
ServiceQuantityAmount
10100 — General Conditions & Site Protection1 job$1,922.64
10101 — Trashout & Demolition — kitchen cabinets & countertops · kitchen sheetrock 96 sf · bathroom vanity · bathroom subfloor 25 sf · closet / 3 × 5 ft ceiling & 3 walls 119 sf · laundry ceiling & 3 walls 155.5 sf · debris haul-off1 job$2,490.00
10107 — Drywall — Rough Install (hang)370.5 sf$307.51
10108 — Drywall — Finish, texture to match370.5 sf$377.91
10113 — Interior Painting — repaired areas to match200 sf$750.00
10109 — Interior Doors 36 in. (supply & install)3 doors$606.03
10109 — Doors & Trim — baseboard to match 60 lf · quarter round to match 60 lf · two stair pickets 260 lf each · 2 pickets$668.30
10105 — Bathroom Subfloor Replacement, 5 × 5 ft25 sq ft$150.00
10117 — Bathroom Flooring — LVP (supply & install) · one transition at the doorway25 sq ft + 1 transition$183.75
10115 — Kitchen Cabinetry — supplied & installed12 boxes$8,160.00
10115 — Countertop — laminate (Formica-type), 11.25 LF run23.4 sq ft$1,022.58
10120 — Plumbing — vanity set and reconnect · kitchen sink base reconnect · dishwasher reconnect3 tasks$509.58
10121 — Electrical — one ceiling light fixture1$155.48
Subtotal$17,303.78
GRAND TOTAL$17,303.78
Quantities are as measured on site; wall and ceiling areas use a standard 8 ft wall height. Tear-out and re-board are broken out section by section.
Payment Schedule — 2 Draws (50% each)
Draw 1 — Deposit to Schedule
50%
$8,651.89 upon signing
Draw 2 — Final on Completion
50%
$8,651.89 upon completion
Total Project Cost: $17,303.78 · Check is a preferred method · Pay by credit card: request.plastiq.com/pay-tidewater-home-improvement-llc (Virtual Affirm credit card not eligible)
Terms & Conditions

Scope: full kitchen remodel — removal of all base and wall cabinets and the countertops, new cabinetry supplied and installed to the measured layout (base B18 · BCB33 · B18 · BCB33 · B33 with the dishwasher panel; wall W24 · W233 · BCW33 · W24 · W3015 · BCW33 · W27 with two fillers) and a new laminate countertop, with the wall behind the cabinetry opened, reboarded and finished (12 linear ft, one end of the wall to mid-wall); bathroom — removal of the vanity and the failed subfloor, new subfloor decking in the 5 × 5 ft area (25 sq ft), new LVP flooring over the subfloor with one transition strip at the doorway, a new vanity set and reconnected; water-damaged closet, 3 × 5 ft section and laundry (5 × 5.5 ft) — damaged ceiling and wall surfaces removed, reboarded and finished, with baseboard and quarter round to match replaced in the areas opened (approx. 60 linear ft each); three 36 in. interior doors supplied and installed; the two damaged stair pickets replaced; one new ceiling light fixture in the 3 × 5 ft area; and paint to match on the areas where the drywall is removed and replaced.

Notes: the kitchen and the areas being repaired are out of service while the work is underway; work is performed during normal business hours. Cabinets and countertop material are confirmed with the customer before ordering. Framing inside the opened floor area is repaired as found. Jobsite is left clean and debris is hauled off.

Warranty: 12 months workmanship on the work performed.

Not included: flooring in any room other than the bathroom; hidden framing or plumbing damage found beyond the areas opened (quoted before the work continues); anything not listed in the scope above.

Payment: Total Project Cost $17,303.78 · Draw 1 — deposit to schedule $8,651.89 · Draw 2 — final on completion $8,651.89.

Validity: valid until 10/01/2026.